Report Download

Export branded ADU analysis as PDF — ready to email to clients

ADU Feasibility Report

No property entered

MLS

—

Low Potential

State ADU Law

No property entered

Analysis Signals

Positive (0)

Verify (1)

Setbacks not confirmed — must be verified with the municipality ZEO

Blockers (3)

ADU not currently permitted — no approval exists on this property

Zoning bylaw dimensional requirements not yet confirmed with the municipality building dept

Build cost estimates are preliminary — no contractor walk-through completed

ADU Type Recommendations

Low

Interior Suite / JADU

Cost$35,000 – $65,000

Size300–500 sqft

Timeline3–6 months

Rent$900 – $1,400/mo

ROI Calculator SnapshotEstimates only — not financial advice

Build Cost

$110,000

Garage conversion scenario

Monthly Rent

$1,875/mo

Estimated market rent

Loan Amount

$77,000

Down: $33,000

Est. Value Add

$38,500

~35% of build cost

Net Monthly Cash Flow

$812/mo

Annual: $9,744

Cash-on-Cash

29.5%

Effective Rent

$1,763/mo

Monthly Expenses

$951

Debt Service

$601/mo

Recommended Next Steps

Call the municipality Building Department — confirm zoning ADU rulesCritical

Confirm rear and side setbacks with the municipality ZEOCritical

Get contractor walk-through for real-world cost estimateHigh

Disclaimer: This report is generated by The ADU Exchange platform for informational purposes only. Feasibility scores, ROI projections, and recommendations are estimates based on available data and are not a guarantee of outcomes. All figures must be verified with local building departments, licensed contractors, and qualified financial advisors before making any real estate decisions. This report does not constitute legal, financial, or construction advice.

theaduexchange.com

Ready to send to your client?

Download the PDF or email it directly from here.